2025 new cabin budget

(Subject to change each year)

2025 Forest Service lease

$2,622.00

Insurance (Fire & Liability)
Farmers Insurance

$5724.00

East Silver Lake Cabin Association

$450

Propane delivery

$930.00

Property tax
Paid to Amador County for the structure

$5247.07

Telephone & internet

$613.67

Miscellaneous expenses

Cabin expenses.$785.92 Sweat Pea Septic $790


2025 total expenses

$17,163.50